| |
| 1 Principal activities |
| |
|
|
| |
The principal activities of Banco Tai
Fung S.A.R.L. (“the Bank”) are the provision of banking,
financial and other related services. |
| |
|
|
| |
|
|
| 2 Basis of preparation |
| |
|
|
| |
The accounts have been prepared in
accordance with the accounting principles set out in Section 3 of
Chapter 1 of the Macau Commercial Code and the following principal
accounting policies. The accounts are prepared under the historical
cost convention except that bullion is carried at market value.
Subsidiaries are those entities in which the Bank controls the
composition of the board of directors, controls more than half the
voting power or holds more than half of the issued share capital.
Investments in subsidiaries are stated at cost. Results of the subsidiaries
are accounted for by the Bank on the basis of dividends received
or receivable.
An associate is a company, not being a subsidiary, in which an
equity interest is held for the long term and significant influence
is exercised in its management. The investment in an associate is
stated at cost. The results of the associate are accounted for by
the Bank on the basis of dividends received or receivable
|
| |
|
|
| |
|
|
| 3 Principal accounting policies |
| |
|
|
| |
(a) |
Revenue recognition |
| |
|
|
| |
|
Interest income is recognised in the profit and
loss account as it accrues, except in the case of non-accrual loans
where interest is credited to a suspense account which is netted in
the balance sheet against the relevant balances. Suspended interest
recovered is recognised in the profit and loss accounts when received.
Non-accrual loans represent advances to customers which are overdue
for more than three months or advances to customers which are overdue
for less than three months but the directors have doubt on the
ultimate recoverability of principal or interest in full.
Fee and commission income are recognized in the period when earned.
Dividend income is recognised when the right to receive payment
is established.
|
| |
|
|
| |
|
|
| |
(b) |
Advances and other accounts |
| |
|
|
| |
|
Advances to customers, banks and other financial
institutions are reported on the balance sheet at the principal amount
outstanding net of provisions for bad and doubtful advances and other
accounts. Advances to banks and other financial institutions include
placements with banks and other financial institutions maturing more
than one year.
Assets acquired by repossession of collateral for realisation
is reported as repossessed assets at cost less provision under “Advances
and other accounts”.
All advances are recognised when cash is advanced to borrowers.
|
| |
|
|
| |
|
|
| |
(c) |
Provisions for advances and other accounts |
| |
|
|
| |
|
Provisions are made against specific advances as
and when the directors have doubts on the ultimate recoverability of
principal or interest in full. Specific provision is made to reduce
the carrying value of advances to customers, net of any collateral,
to the expected net realisable value based on the directors’ assessment
of the potential losses on those identified advances, and with reference
to the requirements of Autoridade Monetaria de Macau (“AMCM”).
In addition, amounts have been set aside as a general provision for
advances and other accounts. Both specific and general provisions are
deducted from “Advances and other accounts” in the balance
sheet.
When there is no realistic prospect of recovery, the outstanding
advances and other accounts is written off.
|
| |
|
|
| |
|
|
| |
(d) |
Bullion |
| |
|
|
| |
|
Bullion is stated in the balance sheet at market
value. All realised and unrealised gains and losses from trading in
bullion are included in “Other operating income”. |
| |
|
|
| |
|
|
| |
(e) |
Treasury bills |
| |
|
|
| |
|
Treasury bills are debt securities issued by AMCM
which the Bank has the intention and ability to hold to maturity. Treasury
bills are stated at face value. The amortisation of premiums or discounts
arising on acquisition over the periods to maturity is grouped under “Other
liabilities” in the balance sheet. Interest earned on treasury
bills is reported as interest income. |
| |
|
|
| |
|
|
| |
(f) |
Certificates of deposit held |
| |
|
|
| |
|
Certificates of deposit held are unlisted dated
investments which the Bank has the intention and ability to hold to
maturity. Certificates of deposit held are stated at cost adjusted
for the amortisation of premiums or discounts arising on acquisition
over the periods to maturity. Interest earned on certificates of deposit
is reported as interest income. |
| |
|
|
| |
|
|
| |
(g) |
Investments in securities |
| |
|
|
| |
|
Investments in securities include dated debt
securities and equity securities.
Investments in dated debt securities are investments which the Bank
has the intention and ability to hold to maturity. These securities
are stated at cost adjusted for the amortisation of premiums or discounts
arising on acquisition over the periods to maturity, less provision
for other than temporary diminution in value.
Investments in listed shares are stated at the lower of cost and
market value at the balance sheet date. Investments in unlisted shares
are stated at cost less provision for other than temporary diminution
in value.
|
| |
|
|
| |
|
|
| |
(h) |
Fixed assets |
| |
|
|
| |
|
Fixed assets are stated at cost less accumulated
depreciation. Depreciation is calculated to write off the cost of the
assets on a straight line basis over their estimated useful lives as
follows:
| Freehold land |
Not depreciated |
| Leasehold land |
Lesser of period of lease or 50 years |
| Buildings |
50 years |
| Fixtures and furniture |
3-20 years |
| Computer equipment |
3-4 years |
| Motor vehicles |
5-6 years |
The gain or loss on disposal of a fixed asset is the difference
between the net sales proceeds and the carrying amount of the relevant
fixed asset, and is recognised in the profit and loss account.
|
| |
|
|
| |
|
|
| |
(i) |
Operating leases |
| |
|
|
| |
|
Leases where substantially all the risks and rewards
of ownership of assets remain with the leasing company are accounted
for as operating leases. Rentals applicable to such operating leases
net of any incentives received from the lessor are charged to the profit
and loss account on a straight line basis over the lease term. |
| |
|
|
| |
|
|
| |
(j) |
Translation of foreign currencies |
| |
|
|
| |
|
Transactions in foreign currencies are translated
at exchange rates ruling at the transaction dates. Monetary assets
and liabilities expressed in foreign currencies at the balance sheet
date are translated at rates of exchange ruling at the balance sheet
date. All exchange differences are dealt with in the profit and loss
account. |
| |
|
|
| |
|
|
| |
(k) |
Contingent liabilities |
| |
|
|
| |
|
A contingent liability is a possible obligation
that arises from past events and whose existence will only be confirmed
by the occurrence or non-occurrence of one or more uncertain future
events not wholly within the control of the Bank. It can also be a
present obligation arising from past events that is not recognised
because it is not probable that an outflow of economic resources will
be required or the amount of obligation cannot be measured reliably.
A contingent liability is not recognised but is disclosed in the
notes to the accounts. When a change in the probability of an outflow
occurs so that outflow is probable, it will then be recognised as
a provision. |
| |
|
|
| |
|
|
| |
(l) |
Pension obligations |
| |
|
|
| |
|
The Bank operates a defined contribution plan
and a defined benefit retirement scheme.
The defined contribution plan requires members of the plan to contribute
5% of their basic salary while the Bank to contribute 5% or 10% of
the member’s salary depending on the number of year of service
of the employee concerned. The Bank’s contributions to the
defined contribution plan are charged to the profit and loss account
in the year to which they relate. Contributions made under the defined
contribution plan after 1st January 2003, the effective date of Macau
Decree Law 6/99/M which sets out certain requirements of retirement
schemes, together with part of the contributions made before this
date, are held separately in independently administered funds.
The Bank also operates a defined benefit retirement scheme for employees
with employment commenced before 31st January 1998. The scheme is
administered by an external retirement fund management company in
accordance with Macau Decree Law 6/99/M. Annual contributions made
to the scheme, which are determined with the agreement of AMCM, are
charged to the profit and loss account in the year when the contributions
are made.
|
| |
|
|
| |
|
|
| |
(m) |
Cash and cash equivalents |
| |
|
|
| |
|
For the purposes of the cash flow statement, cash
and cash equivalents comprise balances with less than three months’ maturity
from the date of acquisition including cash, balances with banks and
other financial institutions, treasury bills, other eligible bills
and certificates of deposits. |
| |
|
|
| |
|
|
| |
(n) |
Dividends |
| |
|
|
| |
|
Dividends proposed or declared after the balance
sheet date are disclosed as a post balance sheet event but not recognised
as a liability at the balance sheet date. |
| |
|
|
| |
|
|
|
|
|
|
|
|
| |
4 |
Interest income |
|
|
|
|
| |
|
|
2003
MOP’000 |
|
2002
MOP’000 |
|
| |
|
|
|
|
|
|
| |
|
Deposits with AMCM |
2,799 |
|
4,689 |
|
| |
|
Placements with banks and other
financial
institutions |
107,292 |
|
161,808 |
|
| |
|
Certificates of deposit held |
34,861 |
|
28,525 |
|
| |
|
Treasury bills |
46,479 |
|
75,174 |
|
| |
|
Advances and other accounts |
227,619 |
|
242,862 |
|
| |
|
Investments in debt securities |
73,493 |
|
69,802 |
|
| |
|
Customer margin financing |
32,122 |
|
18,274 |
|
| |
|
Others |
28 |
|
33 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
524,693 |
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
5 |
Interest expense |
|
|
|
|
|
|
| |
|
|
|
2003
MOP’000 |
|
|
2002
MOP’000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Deposits and balances with banks
and
other
financial institutions |
|
|
|
649 |
|
|
832 |
|
| |
|
Customer deposits |
|
174,629 |
|
|
248,451 |
|
| |
|
Customer margin deposits |
|
9,546 |
|
|
17,048 |
|
| |
|
Others |
|
23 |
|
|
133 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
184,847 |
|
|
266,464 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
6 |
Other operating income |
|
|
|
|
|
|
| |
|
|
|
2003
MOP '000 |
|
|
2002
MOP '000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Fees and commission income |
|
59,573 |
|
|
59,941 |
|
| |
|
Less: fees and commission expense |
|
(4,890 |
) |
|
(5,003 |
) |
| |
|
|
|
|
|
|
| |
|
Net fees and commission income |
|
54,683 |
|
|
54,938 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Net gain from foreign exchange trading |
|
76,869 |
|
|
71,412 |
|
| |
|
Dividend income from investments in: |
|
|
|
|
| |
|
|
|
1,148 |
|
|
1,074 |
|
| |
|
|
|
10,000 |
|
|
- |
|
| |
|
|
|
762 |
|
|
762 |
|
| |
|
Investment income from securities |
|
6,470 |
|
|
2,091 |
|
| |
|
Others |
|
21,973 |
|
|
5,783 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
171,905 |
|
|
136,060 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
7 |
Operating expenses |
|
|
|
|
|
|
| |
|
|
|
2003
MOP '000 |
|
|
2002
MOP '000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Staff costs (including directors’ remuneration) |
|
114,069 |
|
|
112,998 |
|
| |
|
Premises and equipment expense excluding
depreciation: |
|
|
|
|
|
|
| |
|
| |
- Rental of premises and equipment |
|
|
4,301 |
|
|
4,338 |
|
| |
|
|
|
11,206 |
|
|
9,321 |
|
| |
|
Depreciation |
|
36,453 |
|
|
33,360 |
|
| |
|
Auditors’ remuneration |
|
453 |
|
|
180 |
|
| |
|
Other operating expenses |
|
34,062 |
|
|
39,280 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
200,544 |
|
|
199,477 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
8 |
Charge for bad and doubtful
advances
and other accounts |
|
|
|
|
|
|
| |
|
|
|
2003
MOP '000 |
|
|
2002
MOP '000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Net charge for bad and doubtful advances
and other accounts |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Specific provisions |
|
|
|
|
|
|
| |
|
|
|
268,027 |
|
|
213,083 |
|
| |
|
|
|
(88,174 |
) |
|
(24,965 |
) |
| |
|
|
|
(14,128 |
) |
|
(9,315 |
) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
165,725 |
|
|
178,803 |
|
| |
|
General provisions |
|
41,240 |
|
|
- |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Net charge to profit and loss account
(Note 14) |
|
206,965 |
|
|
178,803 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
| |
9 |
Taxation |
| |
|
|
| |
|
Complementary tax has been provided at the
rate of 15.75% (2002: 15.75%) on the estimated assessable profit
for the year. |
| |
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2003
MOP '000 |
|
2002
MOP '000 |
|
| |
|
|
|
|
|
|
| |
|
Macau complementary tax |
15,000 |
|
14,400 |
|
| |
|
Over provisions in prior year |
(350 |
) |
(531 |
) |
| |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
14,650 |
|
13,869 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
10 |
Dividend |
|
|
|
|
| |
|
|
2003
MOP '000 |
|
2002
MOP '000 |
|
| |
|
|
|
|
|
|
| |
|
Proposed 2003 of MOP70 per share (2002:
27th March 2003, of MOP60 per share) |
|
|
70,000 |
|
60,000 |
|
| |
|
|
|
|
| |
|
|
| |
|
At a meeting held on 25th March 2004, the
Board proposed to declare a dividend of MOP70 per share for the year
ended 2003 amounting to MOP70 million. This proposed dividend is
not reflected as a dividend payable in these accounts, but will be
reflected as an appropriation of retained profits for the year ending
31st December 2004. |
| |
|
|
| |
|
|
|
|
|
|
|
|
| |
11 |
Cash and short-term funds |
|
|
|
|
| |
|
|
2003
MOP '000
|
|
2002
MOP '000
|
|
| |
|
|
|
|
|
|
| |
|
Cash |
233,922
|
|
193,686
|
|
| |
|
Money at call and short notice |
12,960
|
|
9,349
|
|
| |
|
Placements with banks and other financial
institutions maturing within one month |
|
|
3,288,979
|
|
3,042,495
|
|
| |
|
Deposits with AMCM (Note) |
344,184
|
|
308,836
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
3,880,045
|
|
3,554,366
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
| |
|
Note: According to the statutory requirement,
the Bank is required to maintain a minimum deposit balance with
AMCM for liquidity purpose. The required weekly average of the
MOP current deposit balance should not be less than 70% of the
aggregate of the following amounts:
| (a) |
3% on all the liabilities which are repayable on demand; |
| (b) |
2% on all the liabilities which are repayable within 3 months
(3 months inclusive) except for those already counted in (a); |
| (c) |
1% on all the liabilities which are repayable beyond 3 months. |
|
| |
|
|
| |
|
|
| |
12 |
Placements with banks and other financial
institutions maturing between
one and twelve months |
| |
|
|
| |
|
|
|
2003
MOP '000
|
|
|
2002
MOP '000
|
|
| |
|
|
|
|
|
|
| |
|
Three months or less, but over one month |
2,891,808
|
|
2,743,715
|
|
| |
|
One year or less, but over three months |
667,069
|
|
886,830
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
3,558,877
|
|
3,630,545
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
13 |
Certificates of deposit held |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
2003
MOP '000 |
|
2002
MOP '000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Unlisted, at amortised cost |
|
1,826,010 |
|
|
1,340,441 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
14 |
Advances and other accounts |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
2003
MOP '000 |
|
|
2002
MOP '000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Advances to customers |
|
7,131,009 |
|
|
6,729,047 |
|
| |
|
Trade bills |
|
295,502 |
|
|
406,311 |
|
| |
|
Placements with banks and other
financial
institutions maturing
over one year |
|
|
|
6,183 |
|
|
- |
|
| |
|
Repossessed assets |
|
165,607 |
|
|
509,808 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
7,598,301 |
|
|
7,645,166 |
|
| |
|
| Less: |
Provision for advances and
other accounts |
|
|
(283,652 |
) |
|
(283,825 |
) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
7,314,649 |
|
|
7,361,341 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
| |
|
An analysis of provision for advances
and other accounts is as follows:- |
|
| |
|
|
2003
Provision for bad and doubtful debts |
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Specific
MOP '000 |
|
General
MOP '000 |
|
Total
MOP '000
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Balance as at 1st January 2003 |
223,002
|
|
60,823 |
|
|
|
| |
|
Amounts written off |
(221,266
|
) |
- |
|
|
) |
| |
|
Recoveries of advances written off in
previous
years |
14,128 |
|
- |
|
|
|
| |
|
Charge to profit and loss account
(Note 8)
|
165,725 |
|
41,240 |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Balance as at 31st December 2003 |
181,589
|
|
102,063 |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
|
2002
Provision for bad and doubtful debts
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Balance as at 1st January 2002 |
348,865
|
|
90,831
|
|
|
|
| |
|
Amounts written off |
(343,989
|
) |
-
|
|
|
) |
| |
|
Recoveries of advances written off in
previous
years |
9,315
|
|
-
|
|
|
|
| |
|
Charge to profit and loss account
(Note 8)
|
178,803
|
|
-
|
|
|
|
| |
|
Transfer |
30,008 |
|
(30,008 |
) |
- |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Balance as at 31st December 2002 |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|