Notes to the Accounts
 
   
   
 
1 Principal activities
     
  The principal activities of Banco Tai Fung S.A.R.L. (“the Bank”) are the provision of banking, financial and other related services.
     
     
2 Basis of preparation
     
 

The accounts have been prepared in accordance with the accounting principles set out in Section 3 of Chapter 1 of the Macau Commercial Code and the following principal accounting policies. The accounts are prepared under the historical cost convention except that bullion is carried at market value.

Subsidiaries are those entities in which the Bank controls the composition of the board of directors, controls more than half the voting power or holds more than half of the issued share capital. Investments in subsidiaries are stated at cost. Results of the subsidiaries are accounted for by the Bank on the basis of dividends received or receivable.

An associate is a company, not being a subsidiary, in which an equity interest is held for the long term and significant influence is exercised in its management. The investment in an associate is stated at cost. The results of the associate are accounted for by the Bank on the basis of dividends received or receivable

     
     
3 Principal accounting policies
     
  (a) Revenue recognition
     
    Interest income is recognised in the profit and loss account as it accrues, except in the case of non-accrual loans where interest is credited to a suspense account which is netted in the balance sheet against the relevant balances. Suspended interest recovered is recognised in the profit and loss accounts when received.

Non-accrual loans represent advances to customers which are overdue for more than three months or advances to customers which are overdue for less than three months but the directors have doubt on the ultimate recoverability of principal or interest in full.

Fee and commission income are recognized in the period when earned.

Dividend income is recognised when the right to receive payment is established.

     
     
  (b) Advances and other accounts
     
    Advances to customers, banks and other financial institutions are reported on the balance sheet at the principal amount outstanding net of provisions for bad and doubtful advances and other accounts. Advances to banks and other financial institutions include placements with banks and other financial institutions maturing more than one year.

Assets acquired by repossession of collateral for realisation is reported as repossessed assets at cost less provision under “Advances and other accounts”.

All advances are recognised when cash is advanced to borrowers.

     
     
  (c) Provisions for advances and other accounts
     
    Provisions are made against specific advances as and when the directors have doubts on the ultimate recoverability of principal or interest in full. Specific provision is made to reduce the carrying value of advances to customers, net of any collateral, to the expected net realisable value based on the directors’ assessment of the potential losses on those identified advances, and with reference to the requirements of Autoridade Monetaria de Macau (“AMCM”).

In addition, amounts have been set aside as a general provision for advances and other accounts. Both specific and general provisions are deducted from “Advances and other accounts” in the balance sheet.

When there is no realistic prospect of recovery, the outstanding advances and other accounts is written off.

     
     
  (d) Bullion
     
    Bullion is stated in the balance sheet at market value. All realised and unrealised gains and losses from trading in bullion are included in “Other operating income”.
     
     
  (e) Treasury bills
     
    Treasury bills are debt securities issued by AMCM which the Bank has the intention and ability to hold to maturity. Treasury bills are stated at face value. The amortisation of premiums or discounts arising on acquisition over the periods to maturity is grouped under “Other liabilities” in the balance sheet. Interest earned on treasury bills is reported as interest income.
     
     
  (f) Certificates of deposit held
     
    Certificates of deposit held are unlisted dated investments which the Bank has the intention and ability to hold to maturity. Certificates of deposit held are stated at cost adjusted for the amortisation of premiums or discounts arising on acquisition over the periods to maturity. Interest earned on certificates of deposit is reported as interest income.
     
     
  (g) Investments in securities
     
   

Investments in securities include dated debt securities and equity securities.

Investments in dated debt securities are investments which the Bank has the intention and ability to hold to maturity. These securities are stated at cost adjusted for the amortisation of premiums or discounts arising on acquisition over the periods to maturity, less provision for other than temporary diminution in value.

Investments in listed shares are stated at the lower of cost and market value at the balance sheet date. Investments in unlisted shares are stated at cost less provision for other than temporary diminution in value.

     
     
  (h) Fixed assets
     
   

Fixed assets are stated at cost less accumulated depreciation. Depreciation is calculated to write off the cost of the assets on a straight line basis over their estimated useful lives as follows:

Freehold land Not depreciated
Leasehold land Lesser of period of lease or 50 years
Buildings 50 years
Fixtures and furniture 3-20 years
Computer equipment 3-4 years
Motor vehicles 5-6 years

The gain or loss on disposal of a fixed asset is the difference between the net sales proceeds and the carrying amount of the relevant fixed asset, and is recognised in the profit and loss account.

     
     
  (i) Operating leases
     
    Leases where substantially all the risks and rewards of ownership of assets remain with the leasing company are accounted for as operating leases. Rentals applicable to such operating leases net of any incentives received from the lessor are charged to the profit and loss account on a straight line basis over the lease term.
     
     
  (j) Translation of foreign currencies
     
    Transactions in foreign currencies are translated at exchange rates ruling at the transaction dates. Monetary assets and liabilities expressed in foreign currencies at the balance sheet date are translated at rates of exchange ruling at the balance sheet date. All exchange differences are dealt with in the profit and loss account.
     
     
  (k) Contingent liabilities
     
    A contingent liability is a possible obligation that arises from past events and whose existence will only be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Bank. It can also be a present obligation arising from past events that is not recognised because it is not probable that an outflow of economic resources will be required or the amount of obligation cannot be measured reliably.

A contingent liability is not recognised but is disclosed in the notes to the accounts. When a change in the probability of an outflow occurs so that outflow is probable, it will then be recognised as a provision.

     
     
  (l) Pension obligations
     
   

The Bank operates a defined contribution plan and a defined benefit retirement scheme.

The defined contribution plan requires members of the plan to contribute 5% of their basic salary while the Bank to contribute 5% or 10% of the member’s salary depending on the number of year of service of the employee concerned. The Bank’s contributions to the defined contribution plan are charged to the profit and loss account in the year to which they relate. Contributions made under the defined contribution plan after 1st January 2003, the effective date of Macau Decree Law 6/99/M which sets out certain requirements of retirement schemes, together with part of the contributions made before this date, are held separately in independently administered funds.

The Bank also operates a defined benefit retirement scheme for employees with employment commenced before 31st January 1998. The scheme is administered by an external retirement fund management company in accordance with Macau Decree Law 6/99/M. Annual contributions made to the scheme, which are determined with the agreement of AMCM, are charged to the profit and loss account in the year when the contributions are made.

     
     
  (m) Cash and cash equivalents
     
    For the purposes of the cash flow statement, cash and cash equivalents comprise balances with less than three months’ maturity from the date of acquisition including cash, balances with banks and other financial institutions, treasury bills, other eligible bills and certificates of deposits.
     
     
  (n) Dividends
     
    Dividends proposed or declared after the balance sheet date are disclosed as a post balance sheet event but not recognised as a liability at the balance sheet date.
     
     
 
 
  4 Interest income
 
 
     
2003
MOP’000
 
2002
MOP’000
 
     
 
 
    Deposits with AMCM
2,799
 
4,689
 
    Placements with banks and other
financial institutions
107,292
 
161,808
 
    Certificates of deposit held
34,861
 
28,525
 
    Treasury bills
46,479
 
75,174
 
    Advances and other accounts
227,619
 
242,862
 
    Investments in debt securities
73,493
 
69,802
 
    Customer margin financing
32,122
 
18,274
 
    Others
28
 
33
 
     
     
 
 
     
524,693
 

601,167

 
     
             
             
  5 Interest expense        
     
2003
MOP’000
 
2002
MOP’000
 
     
     
   
Deposits and balances with banks and
other financial institutions
 
649
 
832
 
    Customer deposits
174,629
 
248,451
 
    Customer margin deposits
9,546
 
17,048
 
    Others
23
 
133
 
     
             
     
184,847
 
266,464
 
     
             
             
  6 Other operating income        
     
2003
MOP '000
 
2002
MOP '000
 
             
    Fees and commission income
59,573
 
59,941
 
    Less: fees and commission expense
(4,890
)
(5,003
)
     
    Net fees and commission income
54,683
 
54,938
 
             
    Net gain from foreign exchange trading
76,869
 
71,412
 
    Dividend income from investments in:
   
  - Securities
1,148
 
1,074
 
   
  - Subsidiaries
10,000
 
-
 
   
  - Associates
762
 
762
 
    Investment income from securities
6,470
 
2,091
 
    Others
21,973
 
5,783
 
     
             
     
171,905
 
136,060
 
     
             
             
  7 Operating expenses
     
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Staff costs (including directors’ remuneration)
114,069
 
112,998
 
    Premises and equipment expense excluding
depreciation:
 
 
   
  - Rental of premises and equipment
4,301
 
4,338
 
   
  - Repair and maintenance
11,206
 
9,321
 
    Depreciation
36,453
 
33,360
 
    Auditors’ remuneration
453
 
180
 
    Other operating expenses
34,062
 
39,280
 
     
             
     
200,544
 
199,477
 
     
     
 
 
     
 
 
  8 Charge for bad and doubtful
advances and other accounts
       
     
2003
MOP '000
 
2002
MOP '000
 
             
    Net charge for bad and doubtful advances
and other accounts
       
             
    Specific provisions        
   
  - new Provisions
268,027
 
213,083
 
   
  - releases
(88,174
)
(24,965
)
   
  - recoveries
(14,128
)
(9,315
)
     
             
     
165,725
 
178,803
 
    General provisions
41,240
 
-
 
     
             
    Net charge to profit and loss account (Note 14)
206,965
 
178,803
 
     
             
     
  9 Taxation
     
    Complementary tax has been provided at the rate of 15.75% (2002: 15.75%) on the estimated assessable profit for the year.
     
     
 
 
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Macau complementary tax
15,000
 
14,400
 
    Over provisions in prior year
(350
)
(531
)
     
             
     
14,650
 
13,869
 
     
     
 
 
     
 
 
  10 Dividend
 
 
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
   
Proposed 2003 of MOP70 per share (2002:
27th March 2003, of MOP60 per share)
 
70,000
 
60,000
 
     
     
    At a meeting held on 25th March 2004, the Board proposed to declare a dividend of MOP70 per share for the year ended 2003 amounting to MOP70 million. This proposed dividend is not reflected as a dividend payable in these accounts, but will be reflected as an appropriation of retained profits for the year ending 31st December 2004.
     
             
  11 Cash and short-term funds
 
 
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Cash
233,922
 
193,686
 
    Money at call and short notice
12,960
 
9,349
 
   
Placements with banks and other financial
institutions maturing within one month
 
3,288,979
 
3,042,495
 
    Deposits with AMCM (Note)
344,184
 
308,836
 
     
             
     
3,880,045
 
3,554,366
 
     
     
 
 
     
   

Note: According to the statutory requirement, the Bank is required to maintain a minimum deposit balance with AMCM for liquidity purpose. The required weekly average of the MOP current deposit balance should not be less than 70% of the aggregate of the following amounts:

(a) 3% on all the liabilities which are repayable on demand;
(b) 2% on all the liabilities which are repayable within 3 months (3 months inclusive) except for those already counted in (a);
(c) 1% on all the liabilities which are repayable beyond 3 months.
     
     
  12 Placements with banks and other financial institutions maturing between
one and twelve months
     
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Three months or less, but over one month
2,891,808
 
2,743,715
 
    One year or less, but over three months
667,069
 
886,830
 
     
             
     
3,558,877
 
3,630,545
 
     
     
 
 
     
 
 
  13 Certificates of deposit held
 
 
     
 
 
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Unlisted, at amortised cost
1,826,010
 
1,340,441
 
     
     
 
 
     
 
 
  14 Advances and other accounts
 
 
     
 
 
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Advances to customers
7,131,009
 
6,729,047
 
    Trade bills
295,502
 
406,311
 
   
Placements with banks and other financial
institutions maturing over one year
 
6,183
 
-
 
    Repossessed assets
165,607
 
509,808
 
     
             
     
7,598,301
 
7,645,166
 
   
Less: Provision for advances and
other accounts
(283,652
)
(283,825
)
     
             
     
7,314,649
 
7,361,341
 
     
       
    An analysis of provision for advances
and other accounts is as follows:-
 
     
2003
Provision for bad and doubtful debts
 
                 
     
Specific
MOP '000
 
General
MOP '000
 
Total
MOP '000
 
     
     
 
    Balance as at 1st January 2003
223,002
 
60,823
 

283,825

 
    Amounts written off
(221,266
)
-
 

(221,266

)
    Recoveries of advances written off in
previous years
14,128
 
-
 

14,128

 
    Charge to profit and loss account
(Note 8)
165,725
 
41,240
 

206,965

 
     
                 
    Balance as at 31st December 2003
181,589
 
102,063
 

283,652

 
     
     
     
 
       
     
2002
Provision for bad and doubtful debts
 
                 
     

Specific
MOP '000

 

General
MOP '000

 

Total
MOP '000

 
     
     
 
    Balance as at 1st January 2002
348,865
 
90,831
 

439,696

 
    Amounts written off
(343,989
)
-
 

(343,989

)
    Recoveries of advances written off in
previous years
9,315
 
-
 

9,315

 
    Charge to profit and loss account
(Note 8)
178,803
 
-
 

178,803

 
    Transfer
30,008
 
(30,008
)
-
 
     
                 
    Balance as at 31st December 2002

223,002

 

60,823

 

283,825

 
     
     
     
 

             
  15 Investments in securities        
     
2003
MOP '000
 
2002
MOP '000
 
    Equity securities, at cost
 
 
   
  - Listed
3,314
 
3,319
 
   
  - Unlisted
358
 
626
 
     
             
     
3,672
 
3,945
 
    Debt securities, at amortised cost        
   
  - Unlisted
2,868,309
 
2,608,990
 
     
             
     
2,871,981
 
2,612,935
 
     
     
 
 
     
 
 
  16 Investments in subsidiaries
 
 
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Unlisted shares, at cost
10,140
 
10,140
 
     
     
    Details of the principal subsidiaries of the Bank at 31st December 2003 are as follows:
         
         
   
Name
Place of incorporation
and operation
Principal activities
         
    Companhia de Investimento
Predial Triumph, Limitada
Macau Investment management
         
    Sociedade de Fomento Predial
Tak Kei Lda.
Macau Property holding
         
         
             
  17 Investment in an associate        
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Unlisted shares, at cost
15,231
 
15,231
 
     
     
    Details of the associate of the Bank at 31st December 2003 are as follows:
         
         
   
Name
Place of incorporation
and operation
Principal activities
         
    Companhia de Seguros
Luen Fung Hang, S.A.R.L.
Macau Insurance
         
         
                 
  18 Fixed assets            
     

Bank premises

 

Furniture and

 

Total

 
         
equipment
     
     
MOP '000
 
MOP '000
 
MOP '000
 
    Cost or valuation
     
 
    At 1st January 2003
562,395
 
333,907
 

896,302

 
    Additions
27,912
 
17,030
 

44,942

 
    Disposals
(457
)
(10,996
)

(11,453

)
     
                 
    At 31st December 2003
589,850
 
339,941
 

929,791

 
     
    Accumulated depreciation

 

 

 

 

 

 
    At 1st January 2003
147,589
 
303,127
 
450,716
 
    Charge for the year
20,373
 
16,080
 
36,453
 
    Disposals
(157
)
(10,996
)
(11,153
)
     
                 
    At 31st December 2003

167,805

 

308,211

 

476,016

 
     
    Net book value
     
 
    At 31st December 2003

422,045

 

31,730

 
453,775
 
     
                 
    At 31st December 2002

414,806

 

30,780

 

445,586

 
     
     
    Additions to bank premises during the year included transfers from other assets of approximately MOP27,834,000.
     
             
  19 Other assets        
     

2003
MOP '000

 

2002
MOP '000

 
         
 
    Accrued interests
46,885
 
70,538
 
    Accounts receivable
335,058
 
184,082
 
    Others
10,432
 
48,598
 
     
             
     
392,375
 
303,218
 
     

             
  20 Deposits from customers        
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Current accounts
914,016
 
665,047
 
    Savings deposits
7,007,192
 
4,811,300
 
    Time and call deposits
14,218,285
 
15,033,399
 
     
             
     
22,139,493
 
20,509,746
 
     
             
  21 Other liabilities        
     
2003
MOP '000
 
2002
MOP '000
 
             
    Accounts payable
37,950
 
22,356
 
    Interest payable
20,701
 
31,751
 
    Tax payable
15,000
 
14,400
 
    Guarantee deposits
56,232
 
43,465
 
    Cashier order
26,485
 
63,698
 
    Other payables
84,163
 
287,094
 
     
             
     
240,531
 
462,764
 
     
     
 
 
     
 
 
  22 Share capital
 
 
     
2003
MOP '000
 
2002
MOP '000
 
    Authorised, issued and fully paid:        
     
 
 
    1,000,000 shares (2002: 1,000,000
shares) of MOP1,000 each
1,000,000
 
1,000,000
 
     

                     
  23 Reserves                
    Movements in reserves
are as follows:
               
     

Retained

 

General

 

Statutory

 
 
profits
reserve
reserve
Total
MOP '000
MOP '000
MOP '000
MOP '000
         
     
 
    At 1st January 2003
77,138
 
302,850
 
506,545
 
886,533
 
    Profit for the year
90,630
 
-
 
-
 
90,630
 
    2002 dividend paid
(60,000
)
-
 
-
 
(60,000
)
    Transfer to reserves
(17,010
)
9,300
 
7,710
 
-
 
     
                     
    At 31st December 2003
90,758
 
312,150
 
514,255
 
917,163
 
     
         

 

 

 

 

 

 
                     
     
Retained
 
General
 
Statutory
 
 
profits
reserve
reserve
Total
MOP '000
MOP '000
MOP '000

MOP '000

                     
    At 1st January 2002
69,618
 
297,250
 
492,645
 
859,513
 
    Profit for the year

77,020

 
-
 
-
 
77,020
 
    2001 dividend paid
(50,000
)
-
 
-
 
(50,000

)

    Transfer to reserves

(19,500

)

5,600

 
13,900
 
-
 
     
                     
    At 31st December 2002
77,138
 
302,850
 
506,545
 
886,533
 
     
     

The general reserve is a distributable reserve set aside from profit each year. The amount to set aside is recommended by the board of directors and is reflected in the accounts in the year when the reserve transfer is approved at the Annual General Meeting.

The statutory reserve is a non-distributable reserve set aside from profit each year in accordance with the Financial System Act of Macau which provides that an amount of not less than twenty percent of the profit after taxation be set aside each year until the reserve reaches fifty percent of the Bank’s issued share capital and thereafter at ten percent of the profit after taxation each year until the reserve is equal to the Bank’s issued share capital. The amount set aside is reflected in the accounts in the year when the reserve transfer is approved at the Annual General Meeting.

     
               
  24. Notes to cash flow statement        
               
    (a) Reconciliation of operating profit after
provisions to operating cash inflow
before taxation:
       
       
2003
MOP '000
 
2002
MOP '000
 
       
 
 
      Operating profit
104,242
 
92,483
 
      Charge for bad and doubtful advances and
other accounts
206,965
 
178,803
 
      Depreciation
36,453
 
33,360
 
      Dividend income
(11,910
)
(1,836
)
      Increase in bullion
(225
)
(243
)
      (Increase)/decrease in placements with banks
and other financial institutions with original
maturity over three months
(7,869
)
1,546,889
 
      Increase in certificates of deposit held with
original maturity over three months
(485,569
)
(570,784
)
      (Increase)/decrease in treasury bills with
original maturity over three months
(15,500
)
619,500
 
      Advances written off net of recoveries
(207,138
)
(334,674
)
      Decrease/(increase) in advances and
other accounts
46,865
 
(162,456
)
      Increase in investments in securities
(259,046
)
(1,274,868
)
      (Increase)/decrease in other assets
(116,991
)
43,244
 
      Increase in deposits from customers
1,629,747
 
1,560,095
 
      (Decrease)/increase in other liabilities
(222,833
)
121,016
 
       
               
      Operating cash inflow before taxation
697,191
 
1,850,529
 
       
               
    (b) Analysis of balances of cash and
cash equivalents:
       
       
2003
MOP '000
 
2002
MOP '000
 
               
      Cash
233,922
 
193,686
 
      Money at call and short notice
12,960
 
9,349
 
      Deposits with AMCM
344,184
 
308,836
 
      Placements with banks and other financial
institutions with original maturity within
three months
5,116,797
 
4,949,850
 
      Treasury bills with original maturity within
three months
2,590,000
 
2,263,500
 
      Deposits and balances of banks and other
financial institutions with original maturity
within three months
(7,361
)
(54,000
)
       
               
       
8,290,502
 
7,671,221
 
       
     
  25 Contingent liabilities
     
    As at 31st December 2003, the Bank had contingent liabilities in respect of letters of credit and other guarantees issued amounting to approximately MOP290,221,000 (2002: MOP452,622,000). There were also commitments in respect of outstanding foreign exchange contracts entered in the normal course of business.
     
             
  26 Capital commitments        
             
    The Bank has the following outstanding capital
commitments not provided for in the accounts:
       
     
2003
MOP '000
 
2002
MOP '000
 
     
 
 
    Expenditure contracted but not provided for
6,698
 
7,590
 
     
     
 
 
    The above capital commitments mainly relate to the purchase of computer equipment and
software.
     
     
  27 Holding company
     
    The holding company is Bank of China, a state-owned commercial bank established under the laws of The People’s Republic of China.
     
     
  28 Comparative figures
     
    Certain account balances, including foreign currency position accounts and non-accrual loans interest suspense account, have been shown in the current year’s accounts on a net basis. Comparative figures have been adjusted to reflect this treatment as well as certain reclassifications in order to conform to current year’s presentation.
     
     
  29 Approval of accounts
     
    The accounts were approved by the board of directors on 25th March 2004.

 

 
Previous Page Tai Fung Bank Limited Annual Report 2003  
 
9
Next Page